Profit & Loss

Income and expenses on a cash basis, straight from QuickBooks.

Aug revenue
$23,745
84.9% gross margin
Aug net profit
$15,458
65.1% net margin
Revenue, Jan–Aug
$183,458
-14% vs last year
Net profit, Jan–Aug
$120,250
-17% vs last year

By year

Each full calendar year, with the current year to date in the last column.

Profit and loss by year, 2024 to 2026 year to date
Account202420252026 YTDthrough Aug
Listing Photography136,928201,658127,840
Video & Drone30,20245,89427,822
3D Tours & Floor Plans25,96238,23924,289
Virtual Staging & Edits5,5057,9214,928
Discounts & Refunds(1,300)(2,181)(1,422)
Total Income197,296291,531183,458
Contract Photographers6,6789,5076,156
Photo & Video Editing13,28519,52611,724
Virtual Staging Services2,5233,8402,453
3D Tour Hosting & Scan Fees7,36111,1496,732
Total Cost of Goods Sold29,84744,02227,064
Gross Profit167,449247,508156,394
Online & Social Ads7,1859,1715,334
Branding & Print9016821,604
Total Advertising & Marketing8,0869,8546,938
Software & Subscriptions4,6195,9994,067
Fuel7,00310,2816,795
Repairs & Maintenance8441,5161,138
Total Vehicle Expenses7,84711,7977,933
Equipment & Gear3,5123,5721,775
General Liability530636424
Drone Liability530636424
Total Insurance1,0601,272848
Merchant & Booking Fees5,0407,4964,721
Bookkeeping & Professional Fees5,6716,5595,012
Phone & Internet2,1002,5201,680
Meals & Travel2,3741,9791,299
Education & Training–442382
Bank Fees150180120
Total Expenses40,46051,66934,775
Net Operating Income126,990195,839121,618
Credit Card Rewards207315131
Total Other Income207315131
Interest Expense–1,2571,500
Total Other Expenses–1,2571,500
Net Other Income207(942)(1,368)
Net Income127,197194,897120,250