Profit & Loss

Income and expenses on a cash basis, straight from QuickBooks.

Aug revenue
$43,247
62.1% gross margin
Aug net profit
$20,641
47.7% net margin
Revenue, Jan–Aug
$272,617
+12% vs last year
Net profit, Jan–Aug
$122,906
+12% vs last year

By year

Each full calendar year, with the current year to date in the last column.

Profit and loss by year, 2023 to 2026 year to date
Account2023202420252026 YTDthrough Aug
Listing Photography113,193199,835225,555179,996
Video & Drone23,68044,57549,92440,021
3D Tours & Floor Plans13,58325,14227,71622,274
Virtual Staging & Edits18,29935,22939,73432,302
Discounts & Refunds(1,075)(1,912)(2,449)(1,977)
Total Income167,681302,869340,479272,617
Contract Photographers39,66272,12776,15763,003
Photo & Video Editing12,61922,39125,62119,633
Virtual Staging Services10,76820,87023,67918,402
3D Tour Hosting & Scan Fees3,5016,2727,0585,692
Total Cost of Goods Sold66,550121,660132,515106,730
Gross Profit101,131181,208207,964165,887
Online & Social Ads5,66010,2239,9787,928
Branding & Print5356941,276823
Total Advertising & Marketing6,19410,91711,2548,751
Software & Subscriptions3,8455,1965,6284,050
Fuel7,23912,30114,50412,127
Repairs & Maintenance1,9928583,0291,444
Total Vehicle Expenses9,23113,15917,53313,571
Equipment & Gear7021674,3921,640
General Liability530636636424
Drone Liability560672672448
Total Insurance1,0901,3081,308872
Merchant & Booking Fees4,1127,7708,8897,109
Bookkeeping & Professional Fees5,4155,2715,7253,913
Phone & Internet2,4502,9402,9401,960
Meals & Travel1,6061,6192,0161,232
Education & Training–637266–
Bank Fees150180180120
Total Expenses34,79649,16460,13143,219
Net Operating Income66,335132,044147,833122,668
Credit Card Rewards220351444239
Total Other Income220351444239
Net Other Income220351444239
Net Income66,555132,395148,277122,906