Balance Sheet
What the business owns, what it owes, and what is left over for you, as of Aug 31, 2026.
Own vs owe
At Aug 31, 2026.
- Cash
- Gear & vehicles
- Card & sales tax
- Vehicle loan
Left over for you (equity)
$29,350+$494 since Dec 31
Cash vs card balance
Month-end bank balance against what is sitting on the credit card.
- Cash
- Credit card
At each year end
Cash basis. Equipment and vehicles are shown at cost.
| Account | Dec 2022Year end | Dec 2023Year end | Dec 2024Year end | Dec 2025Year end | Aug 2026Latest | |
|---|---|---|---|---|---|---|
| Business Checking | 9,492 | 10,444 | 9,459 | 11,301 | 12,236 | |
| Business Savings | 5,500 | 5,500 | 7,000 | 7,000 | 7,000 | |
| Total Bank Accounts | 14,992 | 15,944 | 16,459 | 18,301 | 19,236 | |
| Total Current Assets | 14,992 | 15,944 | 16,459 | 18,301 | 19,236 | |
| Camera & Drone Equipment | 11,303 | 11,303 | 11,303 | 11,303 | 11,303 | |
| Total Fixed Assets | 11,303 | 11,303 | 11,303 | 11,303 | 11,303 | |
| TOTAL ASSETS | 26,294 | 27,247 | 27,762 | 29,603 | 30,539 | |
| Chase Ink Business Card | 604 | 1,159 | 620 | 748 | 1,189 | |
| Total Credit Cards | 604 | 1,159 | 620 | 748 | 1,189 | |
| Total Current Liabilities | 604 | 1,159 | 620 | 748 | 1,189 | |
| Total Liabilities | 604 | 1,159 | 620 | 748 | 1,189 | |
| Owner's Equity | 13,876 | 13,876 | 13,876 | 13,876 | 13,876 | |
| Owner's Draw | (62,200) | (81,800) | (96,100) | (104,800) | (81,200) | |
| Retained Earnings | 3,597 | 11,815 | 12,212 | 13,266 | 14,980 | |
| Net Income | 70,418 | 82,197 | 97,155 | 106,513 | 81,694 | |
| Total Equity | 25,691 | 26,087 | 27,142 | 28,855 | 29,350 | |
| TOTAL LIABILITIES AND EQUITY | 26,294 | 27,247 | 27,762 | 29,603 | 30,539 |