Balance Sheet
What the business owns, what it owes, and what is left over for you, as of Aug 31, 2026.
Own vs owe
At Aug 31, 2026.
- Cash
- Gear & vehicles
- Card & sales tax
- Vehicle loan
Left over for you (equity)
$41,590+$3,751 since Dec 31
Cash vs card balance
Month-end bank balance against what is sitting on the credit card.
- Cash
- Credit card
At each year end
Cash basis. Equipment and vehicles are shown at cost.
| Account | Dec 2022Year end | Dec 2023Year end | Dec 2024Year end | Dec 2025Year end | Aug 2026Latest | |
|---|---|---|---|---|---|---|
| Business Checking | 13,563 | 14,681 | 14,420 | 13,168 | 17,086 | |
| Business Savings | 8,311 | 8,311 | 8,311 | 10,311 | 8,811 | |
| Total Bank Accounts | 21,874 | 22,992 | 22,731 | 23,479 | 25,896 | |
| Total Current Assets | 21,874 | 22,992 | 22,731 | 23,479 | 25,896 | |
| Camera & Drone Equipment | 10,348 | 10,348 | 10,348 | 14,968 | 16,782 | |
| Total Fixed Assets | 10,348 | 10,348 | 10,348 | 14,968 | 16,782 | |
| TOTAL ASSETS | 32,222 | 33,340 | 33,079 | 38,447 | 42,679 | |
| Chase Ink Business Card | 1,273 | 566 | 549 | 608 | 1,089 | |
| Total Credit Cards | 1,273 | 566 | 549 | 608 | 1,089 | |
| Total Current Liabilities | 1,273 | 566 | 549 | 608 | 1,089 | |
| Total Liabilities | 1,273 | 566 | 549 | 608 | 1,089 | |
| Owner's Equity | 8,011 | 8,011 | 8,011 | 8,011 | 8,011 | |
| Owner's Draw | (90,000) | (87,700) | (84,100) | (85,800) | (64,200) | |
| Retained Earnings | 24,074 | 22,938 | 24,762 | 24,518 | 29,828 | |
| Net Income | 88,863 | 89,525 | 83,856 | 91,109 | 67,951 | |
| Total Equity | 30,949 | 32,774 | 32,530 | 37,839 | 41,590 | |
| TOTAL LIABILITIES AND EQUITY | 32,222 | 33,340 | 33,079 | 38,447 | 42,679 |