Balance Sheet
What the business owns, what it owes, and what is left over for you, as of Aug 31, 2026.
Own vs owe
At Aug 31, 2026.
- Cash
- Gear & vehicles
- Card & sales tax
- Vehicle loan
Left over for you (equity)
$63,679+$2,408 since Dec 31
Cash vs card balance
Month-end bank balance against what is sitting on the credit card.
- Cash
- Credit card
At each year end
Cash basis. Equipment and vehicles are shown at cost.
| Account | Dec 2022Year end | Dec 2023Year end | Dec 2024Year end | Dec 2025Year end | Aug 2026Latest | |
|---|---|---|---|---|---|---|
| Business Checking | 27,191 | 27,508 | 26,252 | 22,596 | 25,144 | |
| Business Savings | 18,608 | 17,108 | 16,108 | 14,608 | 14,608 | |
| Total Bank Accounts | 45,798 | 44,616 | 42,360 | 37,203 | 39,751 | |
| Total Current Assets | 45,798 | 44,616 | 42,360 | 37,203 | 39,751 | |
| Camera & Drone Equipment | 18,704 | 18,704 | 18,704 | 26,033 | 26,033 | |
| Total Fixed Assets | 18,704 | 18,704 | 18,704 | 26,033 | 26,033 | |
| TOTAL ASSETS | 64,502 | 63,320 | 61,064 | 63,236 | 65,784 | |
| Chase Ink Business Card | 1,700 | 1,896 | 1,641 | 1,965 | 2,105 | |
| Total Credit Cards | 1,700 | 1,896 | 1,641 | 1,965 | 2,105 | |
| Total Current Liabilities | 1,700 | 1,896 | 1,641 | 1,965 | 2,105 | |
| Total Liabilities | 1,700 | 1,896 | 1,641 | 1,965 | 2,105 | |
| Owner's Equity | 4,035 | 4,035 | 4,035 | 4,035 | 4,035 | |
| Owner's Draw | (215,900) | (187,400) | (175,000) | (137,900) | (92,500) | |
| Retained Earnings | 61,254 | 58,768 | 57,389 | 55,388 | 57,236 | |
| Net Income | 213,414 | 186,021 | 172,999 | 139,748 | 94,908 | |
| Total Equity | 62,803 | 61,424 | 59,423 | 61,271 | 63,679 | |
| TOTAL LIABILITIES AND EQUITY | 64,502 | 63,320 | 61,064 | 63,236 | 65,784 |