Balance Sheet
What the business owns, what it owes, and what is left over for you, as of Aug 31, 2026.
Own vs owe
At Aug 31, 2026.
- Cash
- Gear & vehicles
- Card & sales tax
- Vehicle loan
Left over for you (equity)
$67,825+$14,027 since Dec 31
Cash vs card balance
Month-end bank balance against what is sitting on the credit card.
- Cash
- Credit card
At each year end
Cash basis. Equipment and vehicles are shown at cost.
| Account | Dec 2023Year end | Dec 2024Year end | Dec 2025Year end | Aug 2026Latest | |
|---|---|---|---|---|---|
| Business Checking | 8,072 | 17,703 | 20,464 | 28,304 | |
| Business Savings | 4,000 | 10,000 | 13,500 | 15,500 | |
| Total Bank Accounts | 12,072 | 27,703 | 33,964 | 43,804 | |
| Total Current Assets | 12,072 | 27,703 | 33,964 | 43,804 | |
| Camera & Drone Equipment | 17,581 | 20,710 | 20,710 | 25,366 | |
| Total Fixed Assets | 17,581 | 20,710 | 20,710 | 25,366 | |
| TOTAL ASSETS | 29,653 | 48,413 | 54,675 | 69,170 | |
| Chase Ink Business Card | 438 | 697 | 877 | 1,346 | |
| Total Credit Cards | 438 | 697 | 877 | 1,346 | |
| Total Current Liabilities | 438 | 697 | 877 | 1,346 | |
| Total Liabilities | 438 | 697 | 877 | 1,346 | |
| Owner's Equity | 26,289 | 26,289 | 26,289 | 26,289 | |
| Owner's Draw | (1,200) | (58,600) | (113,300) | (86,500) | |
| Retained Earnings | – | 2,926 | 21,427 | 27,509 | |
| Net Income | 4,126 | 77,101 | 119,381 | 100,527 | |
| Total Equity | 29,215 | 47,716 | 53,798 | 67,825 | |
| TOTAL LIABILITIES AND EQUITY | 29,653 | 48,413 | 54,675 | 69,170 |