Balance Sheet
What the business owns, what it owes, and what is left over for you, as of Aug 31, 2026.
Own vs owe
At Aug 31, 2026.
- Cash
- Gear & vehicles
- Card & sales tax
- Vehicle loan
Left over for you (equity)
$58,437+$8,707 since Dec 31
Cash vs card balance
Month-end bank balance against what is sitting on the credit card.
- Cash
- Credit card
At each year end
Cash basis. Equipment and vehicles are shown at cost.
| Account | Dec 2023Year end | Dec 2024Year end | Dec 2025Year end | Aug 2026Latest | |
|---|---|---|---|---|---|
| Business Checking | 16,888 | 16,385 | 16,592 | 19,668 | |
| Business Savings | 8,000 | 11,500 | 11,500 | 11,000 | |
| Total Bank Accounts | 24,888 | 27,885 | 28,092 | 30,668 | |
| Total Current Assets | 24,888 | 27,885 | 28,092 | 30,668 | |
| Camera & Drone Equipment | 12,907 | 19,143 | 23,592 | 30,472 | |
| Total Fixed Assets | 12,907 | 19,143 | 23,592 | 30,472 | |
| TOTAL ASSETS | 37,795 | 47,028 | 51,684 | 61,140 | |
| Chase Ink Business Card | 1,118 | 1,131 | 1,024 | 1,464 | |
| Total Credit Cards | 1,118 | 1,131 | 1,024 | 1,464 | |
| Sales Tax Payable | 943 | 914 | 930 | 1,239 | |
| Total Other Current Liabilities | 943 | 914 | 930 | 1,239 | |
| Total Current Liabilities | 2,061 | 2,045 | 1,954 | 2,703 | |
| Total Liabilities | 2,061 | 2,045 | 1,954 | 2,703 | |
| Owner's Equity | 18,213 | 18,213 | 18,213 | 18,213 | |
| Owner's Draw | (24,900) | (82,200) | (83,600) | (57,600) | |
| Retained Earnings | – | 17,522 | 26,770 | 31,517 | |
| Net Income | 42,422 | 91,448 | 88,347 | 66,307 | |
| Total Equity | 35,735 | 44,983 | 49,730 | 58,437 | |
| TOTAL LIABILITIES AND EQUITY | 37,795 | 47,028 | 51,684 | 61,140 |