Profit & Loss
Income and expenses on a cash basis, straight from QuickBooks.
- Aug revenue
- $9,424
- 77.2% gross margin
- Aug net profit
- $4,811
- 51.0% net margin
- Revenue, Jan–Aug
- $77,553
- +326% vs last year
- Net profit, Jan–Aug
- $35,821
- +1372% vs last year
By year
Each full calendar year, with the current year to date in the last column.
| Account | 2025 | 2026 YTDthrough Aug | |
|---|---|---|---|
| Listing Photography | 25,046 | 44,816 | |
| Video & Drone | 5,791 | 10,790 | |
| 3D Tours & Floor Plans | 6,233 | 10,800 | |
| Virtual Staging & Edits | 6,375 | 11,695 | |
| Discounts & Refunds | (351) | (547) | |
| Total Income | 43,095 | 77,553 | |
| Contract Photographers | 701 | 1,222 | |
| Photo & Video Editing | 3,216 | 5,778 | |
| Virtual Staging Services | 3,819 | 6,879 | |
| 3D Tour Hosting & Scan Fees | 1,987 | 3,547 | |
| Total Cost of Goods Sold | 9,723 | 17,426 | |
| Gross Profit | 33,372 | 60,128 | |
| Online & Social Ads | 953 | 1,797 | |
| Branding & Print | 867 | 654 | |
| Total Advertising & Marketing | 1,820 | 2,451 | |
| Software & Subscriptions | 3,562 | 3,512 | |
| Fuel | 1,496 | 2,662 | |
| Repairs & Maintenance | 1,368 | 530 | |
| Total Vehicle Expenses | 2,864 | 3,192 | |
| Equipment & Gear | 2,243 | 1,145 | |
| General Liability | 760 | 760 | |
| Drone Liability | 360 | 360 | |
| Total Insurance | 1,120 | 1,120 | |
| Merchant & Booking Fees | 1,078 | 2,072 | |
| Bookkeeping & Professional Fees | 5,200 | 6,609 | |
| Phone & Internet | 1,680 | 1,680 | |
| Meals & Travel | 934 | 880 | |
| Education & Training | 715 | 348 | |
| Bank Fees | 120 | 120 | |
| Total Expenses | 21,335 | 23,129 | |
| Net Operating Income | 12,037 | 36,999 | |
| Credit Card Rewards | 96 | 69 | |
| Total Other Income | 96 | 69 | |
| Interest Expense | 166 | 1,247 | |
| Total Other Expenses | 166 | 1,247 | |
| Net Other Income | (70) | (1,178) | |
| Net Income | 11,967 | 35,821 |