Profit & Loss
Income and expenses on a cash basis, straight from QuickBooks.
- Aug revenue
- $10,902
- 76.8% gross margin
- Aug net profit
- $6,212
- 57.0% net margin
- Revenue, Jan–Aug
- $84,121
- +81% vs last year
- Net profit, Jan–Aug
- $40,544
- +120% vs last year
By year
Each full calendar year, with the current year to date in the last column.
| Account | 2025 | 2026 YTDthrough Aug | |
|---|---|---|---|
| Listing Photography | 48,317 | 52,729 | |
| Video & Drone | 8,625 | 9,407 | |
| 3D Tours & Floor Plans | 3,774 | 4,184 | |
| Virtual Staging & Edits | 16,827 | 18,228 | |
| Discounts & Refunds | (639) | (427) | |
| Total Income | 76,905 | 84,121 | |
| Contract Photographers | 1,636 | 1,845 | |
| Photo & Video Editing | 8,077 | 8,551 | |
| Virtual Staging Services | 9,344 | 9,566 | |
| 3D Tour Hosting & Scan Fees | 972 | 1,055 | |
| Total Cost of Goods Sold | 20,029 | 21,018 | |
| Gross Profit | 56,876 | 63,103 | |
| Online & Social Ads | 1,064 | 1,052 | |
| Branding & Print | 782 | 1,161 | |
| Total Advertising & Marketing | 1,846 | 2,213 | |
| Software & Subscriptions | 3,575 | 2,626 | |
| Fuel | 2,547 | 2,948 | |
| Repairs & Maintenance | 1,976 | 726 | |
| Total Vehicle Expenses | 4,523 | 3,674 | |
| Equipment & Gear | 425 | 1,465 | |
| General Liability | 576 | 384 | |
| Drone Liability | 624 | 416 | |
| Total Insurance | 1,200 | 800 | |
| Merchant & Booking Fees | 2,081 | 2,151 | |
| Bookkeeping & Professional Fees | 5,364 | 4,511 | |
| Phone & Internet | 2,520 | 1,680 | |
| Meals & Travel | 2,255 | 1,568 | |
| Education & Training | 770 | 336 | |
| Bank Fees | 180 | 120 | |
| Total Expenses | 24,740 | 21,144 | |
| Net Operating Income | 32,136 | 41,959 | |
| Credit Card Rewards | 94 | 62 | |
| Total Other Income | 94 | 62 | |
| Interest Expense | 808 | 1,477 | |
| Total Other Expenses | 808 | 1,477 | |
| Net Other Income | (714) | (1,415) | |
| Net Income | 31,422 | 40,544 |