Balance Sheet
What the business owns, what it owes, and what is left over for you, as of Aug 31, 2026.
Own vs owe
At Aug 31, 2026.
- Cash
- Gear & vehicles
- Card & sales tax
- Vehicle loan
Left over for you (equity)
$40,751+$11,244 since Dec 31
Cash vs card balance
Month-end bank balance against what is sitting on the credit card.
- Cash
- Credit card
At each year end
Cash basis. Equipment and vehicles are shown at cost.
| Account | Dec 2025Year end | Aug 2026Latest | |
|---|---|---|---|
| Business Checking | 6,553 | 10,944 | |
| Business Savings | 2,000 | 5,500 | |
| Total Bank Accounts | 8,553 | 16,444 | |
| Total Current Assets | 8,553 | 16,444 | |
| Camera & Drone Equipment | 15,828 | 15,828 | |
| Vehicles | 36,200 | 36,200 | |
| Total Fixed Assets | 52,028 | 52,028 | |
| TOTAL ASSETS | 60,581 | 68,472 | |
| Chase Ink Business Card | 496 | 486 | |
| Total Credit Cards | 496 | 486 | |
| Sales Tax Payable | 491 | 809 | |
| Total Other Current Liabilities | 491 | 809 | |
| Total Current Liabilities | 988 | 1,296 | |
| Vehicle Loan | 30,087 | 26,425 | |
| Total Long-Term Liabilities | 30,087 | 26,425 | |
| Total Liabilities | 31,075 | 27,721 | |
| Owner's Equity | 17,284 | 17,284 | |
| Owner's Draw | (19,200) | (29,300) | |
| Retained Earnings | – | 12,222 | |
| Net Income | 31,422 | 40,544 | |
| Total Equity | 29,506 | 40,751 | |
| TOTAL LIABILITIES AND EQUITY | 60,581 | 68,472 |